TI reports first quarter 2025 financial results and shareholder returns

23.04.25 22:01 Uhr

Werte in diesem Artikel

DALLAS, April 23, 2025 /PRNewswire/ -- Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported first quarter revenue of $4.07 billion, net income of $1.18 billion and earnings per share of $1.28. Earnings per share included a 5-cent benefit that was not in the company's original guidance.

Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments:

  • "Revenue increased 11% from the same quarter a year ago and increased 2% sequentially. All of our markets grew sequentially with the exception of a seasonal decline in personal electronics.
  • "Our cash flow from operations of $6.2 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $1.7 billion.
  • "Over the past 12 months we invested $3.8 billion in R&D and SG&A, invested $4.7 billion in capital expenditures and returned $6.4 billion to owners.
  • "TI's second quarter outlook is for revenue in the range of $4.17 billion to $4.53 billion and earnings per share between $1.21 and $1.47. In addition, in second quarter, we now expect our effective tax rate to be about 12% to 13%."

Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures, plus proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives.

Earnings summary

(In millions, except per-share amounts)


Q1 2025


Q1 2024


Change 

Revenue


$

4,069


$

3,661


11 %

Operating profit


$

1,324


$

1,286


3 %

Net income


$

1,179


$

1,105


7 %

Earnings per share


$

1.28


$

1.20


7 %

 

Cash generation






Trailing 12 Months

(In millions)


Q1 2025


Q1 2025


Q1 2024


Change 

Cash flow from operations


$

849


$

6,150


$

6,277


(2) %

Free cash flow


$

(14)


$

1,715


$

940


82 %

Free cash flow % of revenue






10.7 %



5.6 %



 

Cash return






Trailing 12 Months

(In millions)


Q1 2025


Q1 2025


Q1 2024


Change 

Dividends paid


$

1,238


$

4,850


$

4,615


5 %

Stock repurchases


$

653


$

1,579


$

193


718 %

Total cash returned


$

1,891


$

6,429


$

4,808


34 %

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Income


For Three Months Ended

March 31,

(In millions, except per-share amounts)


2025


2024

Revenue


$

4,069


$

3,661

Cost of revenue (COR)



1,756



1,566

Gross profit



2,313



2,095

Research and development (R&D)



517



478

Selling, general and administrative (SG&A)



472



455

Restructuring charges/other





(124)

Operating profit



1,324



1,286

Other income (expense), net (OI&E)



80



123

Interest and debt expense



128



116

Income before income taxes



1,276



1,293

Provision for income taxes



97



188

Net income


$

1,179


$

1,105








Diluted earnings per common share


$

1.28


$

1.20








Average shares outstanding:







   Basic



910



910

   Diluted



916



917








Cash dividends declared per common share


$

1.36


$

1.30








Supplemental Information

(Quarterly, except as noted)








Provision for income taxes is based on the following:




Operating taxes (calculated using the estimated annual effective tax rate)


$

166


$

176

Discrete tax items



(69)



12

Provision for income taxes (effective taxes)


$

97


$

188








A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend

equivalents. Diluted EPS is calculated using the following:

Net income


$

1,179


$

1,105

Income allocated to RSUs



(6)



(5)

Income allocated to common stock for diluted EPS


$

1,173


$

1,100

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Balance Sheets


March 31,

(In millions, except par value)


2025


2024

Assets







Current assets:







   Cash and cash equivalents


$

2,763


$

2,483

   Short-term investments



2,242



7,910

   Accounts receivable, net of allowances of ($16) and ($20)



1,860



1,671

   Raw materials



393



417

   Work in process



2,370



2,129

   Finished goods



1,924



1,537

   Inventories



4,687



4,083

   Prepaid expenses and other current assets



1,534



1,301

   Total current assets



13,086



17,448

Property, plant and equipment at cost



16,036



13,739

   Accumulated depreciation



(4,225)



(3,297)

   Property, plant and equipment



11,811



10,442

Goodwill



4,362



4,362

Deferred tax assets



1,030



821

Capitalized software licenses



263



231

Overfunded retirement plans



240



169

Other long-term assets



2,965



1,412

Total assets


$

33,757


$

34,885








Liabilities and stockholders' equity







Current liabilities:







   Current portion of long-term debt


$


$

1,349

   Accounts payable



866



551

   Accrued compensation



418



399

   Income taxes payable



284



378

   Accrued expenses and other liabilities



921



876

   Total current liabilities



2,489



3,553

Long-term debt



12,848



12,840

Underfunded retirement plans



115



111

Deferred tax liabilities



56



55

Other long-term liabilities



1,843



1,343

Total liabilities



17,351



17,902

Stockholders' equity:







   Preferred stock, $25 par value. Shares authorized – 10; none issued





   Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741



1,741



1,741

   Paid-in capital



4,058



3,439

   Retained earnings



52,196



52,199

   Treasury common stock at cost







   Shares: March 31, 2025 – 832; March 31, 2024 – 831



(41,442)



(40,193)

   Accumulated other comprehensive income (loss), net of taxes (AOCI)



(147)



(203)

Total stockholders' equity



16,406



16,983

Total liabilities and stockholders' equity


$

33,757


$

34,885

 

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES


Consolidated Statements of Cash Flows


For Three Months Ended

March 31,

(In millions)


2025


2024

Cash flows from operating activities







   Net income


$

1,179


$

1,105

   Adjustments to net income:







   Depreciation



424



346

   Amortization of capitalized software



20



16

   Stock compensation



116



106

   Gains on sales of assets





(129)

   Deferred taxes



(87)



(71)

   Increase (decrease) from changes in:







   Accounts receivable



(141)



116

   Inventories



(160)



(84)

   Prepaid expenses and other current assets



(7)



(24)

   Accounts payable and accrued expenses



(121)



(77)

   Accrued compensation



(427)



(444)

   Income taxes payable



132



212

   Changes in funded status of retirement plans



(9)



17

   Other



(70)



(72)

Cash flows from operating activities



849



1,017








Cash flows from investing activities







   Capital expenditures



(1,123)



(1,248)

   Proceeds from CHIPS Act incentives



260



   Proceeds from asset sales





192

   Purchases of short-term investments



(647)



(4,864)

   Proceeds from short-term investments



2,807



2,631

   Other



(44)



(40)

Cash flows from investing activities



1,253



(3,329)








Cash flows from financing activities







   Proceeds from issuance of long-term debt





2,980

   Repayment of debt



(750)



   Dividends paid



(1,238)



(1,183)

   Stock repurchases



(653)



(3)

   Proceeds from common stock transactions



118



65

   Other



(16)



(28)

Cash flows from financing activities



(2,539)



1,831








Net change in cash and cash equivalents



(437)



(481)

Cash and cash equivalents at beginning of period



3,200



2,964

Cash and cash equivalents at end of period


$

2,763


$

2,483








Supplemental cash flow information







   Investment tax credit (ITC) used to reduce income taxes payable


$


$

   Proceeds from CHIPS Act incentives



260



Total cash benefit related to the CHIPS Act


$

260


$

 

Segment results

(In millions)


Q1 2025


Q1 2024


Change 

Analog:









   Revenue


$

3,210


$

2,836


13 %

   Operating profit


$

1,206


$

1,008


20 %

Embedded Processing:









   Revenue


$

647


$

652


(1) %

   Operating profit


$

40


$

105


(62) %

Other:









   Revenue


$

212


$

173


23 %

   Operating profit*


$

78


$

173


(55) %


* Includes restructuring charges/other.

 

Non-GAAP financial information

This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives.

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.



For Three
Months
Ended

March 31,



For 12

Months

Ended

March 31,



(In millions)


2025



2025


2024


Change 

Cash flow from operations (GAAP)*


$

849



$

6,150


$

6,277


(2) %

Capital expenditures



(1,123)




(4,695)



(5,337)



Proceeds from CHIPS Act incentives



260




260





Free cash flow (non-GAAP)


$

(14)



$

1,715


$

940


82 %














Revenue






$

16,049


$

16,801
















Cash flow from operations as a percentage of revenue (GAAP)







38.3 %



37.4 %



Free cash flow as a percentage of revenue (non-GAAP)







10.7 %



5.6 %




* Includes a cash benefit of $588 million from the CHIPS Act ITC used to reduce income taxes payable for the twelve months ended

March 31, 2025.

This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items.

Notice regarding forward-looking statements

This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.

We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management:

  • Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies;
  • Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts;
  • Our ability to compete in products and prices in an intensely competitive industry;
  • Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties;
  • Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings;
  • Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity;
  • Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;
  • Our ability to recruit and retain skilled personnel and effectively manage key employee succession;
  • Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts;
  • Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability;
  • Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets;
  • Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors;
  • Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments;
  • Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment;
  • Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims;
  • Instability in the global credit and financial markets; and
  • Impairments of our non-financial assets.

For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement.

About Texas Instruments

Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, enterprise systems and communications equipment. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com.

TXN-G

Texas Instruments Logo. (PRNewsFoto/Texas Instruments Incorporated) (PRNewsfoto/Texas Instruments Incorporated)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ti-reports-first-quarter-2025-financial-results-and-shareholder-returns-302436345.html

SOURCE Texas Instruments Incorporated

In eigener Sache

Übrigens: Texas Instruments und andere US-Aktien sind bei finanzen.net ZERO sogar bis 23 Uhr handelbar (ohne Ordergebühren, zzgl. Spreads). Jetzt kostenlos Depot eröffnen und als Geschenk eine Gratisaktie erhalten.

Ausgewählte Hebelprodukte auf Texas Instruments

Mit Knock-outs können spekulative Anleger überproportional an Kursbewegungen partizipieren. Wählen Sie einfach den gewünschten Hebel und wir zeigen Ihnen passende Open-End Produkte auf Texas Instruments

NameHebelKOEmittent
NameHebelKOEmittent
Wer­bung

Nachrichten zu Texas Instruments Inc. (TI)

Wer­bung

Analysen zu Texas Instruments Inc. (TI)

DatumRatingAnalyst
24.01.2025Texas Instruments UnderperformBernstein Research
23.10.2024Texas Instruments HoldJefferies & Company Inc.
23.10.2024Texas Instruments BuyUBS AG
24.04.2024Texas Instruments VerkaufenDZ BANK
26.04.2023Texas Instruments Market-PerformBernstein Research
DatumRatingAnalyst
23.10.2024Texas Instruments BuyUBS AG
21.10.2020Texas Instruments kaufenJP Morgan Chase & Co.
24.07.2019Texas Instruments OutperformOppenheimer & Co. Inc.
24.07.2019Texas Instruments BuyCharter Equity
24.04.2019Texas Instruments overweightJP Morgan Chase & Co.
DatumRatingAnalyst
23.10.2024Texas Instruments HoldJefferies & Company Inc.
26.04.2023Texas Instruments Market-PerformBernstein Research
26.04.2023Texas Instruments NeutralUBS AG
21.10.2020Texas Instruments Sector PerformRBC Capital Markets
21.10.2020Texas Instruments neutralBernstein Research
DatumRatingAnalyst
24.01.2025Texas Instruments UnderperformBernstein Research
24.04.2024Texas Instruments VerkaufenDZ BANK
21.10.2020Texas Instruments SellGoldman Sachs Group Inc.
17.04.2020Texas Instruments UnderweightBarclays Capital
24.04.2019Texas Instruments SellUBS AG

Um die Übersicht zu verbessern, haben Sie die Möglichkeit, die Analysen für Texas Instruments Inc. (TI) nach folgenden Kriterien zu filtern.

Alle: Alle Empfehlungen

Buy: Kaufempfehlungen wie z.B. "kaufen" oder "buy"
Hold: Halten-Empfehlungen wie z.B. "halten" oder "neutral"
Sell: Verkaufsempfehlungn wie z.B. "verkaufen" oder "reduce"
mehr Analysen