ADF GROUP INC. ANNOUNCES THE RESULTS FOR THE FISCAL YEAR ENDED JANUARY 31, 2025

10.04.25 13:00 Uhr

HIGHLIGHTS

  • Revenues of $339.6 million, up by $8.6 million from the previous fiscal year.
  • Net income of $56.8 million, up by $19.2 million or 50.9% from the previous fiscal year.
  • Cash flow from operations of $55.1 million for the fiscal year ended January 31, 2025.
  • The Corporation's order backlog (1) totalled $293.1 million as at January 31, 2025, excluding the new orders totalling $120.0 million announced on February 26, 2025.

TERREBONNE, QC, April 10, 2025 /CNW/ - ADF GROUP INC. ("ADF" or the "Corporation") (TSX: DRX) recorded revenues of $339.6 million during the fiscal year ended January 31, 2025, compared with $331.0 million the previous fiscal year. 

ADF Group Inc. (CNW Group/ADF Group Inc.)

Gross margin, as a percentage of revenues (1), went from 22.0% for the fiscal year ended January 31, 2024, to 31.6% for the fiscal year ended January 31, 2025. This variation as a percentage of revenues is explained by the level of fabrication activity compared to the previous fiscal year, thus generating a better absorption of fixed costs and also by the improvement in internal efficiency gained by the investments in automation made in recent years at ADF's plant in Terrebonne, Quebec.

Adjusted earning before interest, taxes, depreciation, and amortization (2) (adjusted EBITDA) for the fiscal year ended January 31, 2025, totalled $91.3 million, which is $35.4 million or 63.2% higher than at the same date a year earlier.

For the fiscal year ended January 31, 2025, ADF posted net income of $56.8 million ($1.84 per share basic and diluted) compared with net income of $37.6 million ($1.15 per share, basic and diluted) a year earlier.

As at January 31, 2025, the Corporation had a working capital (1) of $109.2 million, practically unchanged from the same date a year earlier. In addition, the Corporation generated cash flow from operating activities totalling $55.1 million during the fiscal year ended January 31, 2025. The Corporation closed the fiscal year ended January 31, 2025, with $60.0 million in liquidity compared to $72.4 million on January 31, 2024, including the full buyback for cancellation of 3,487,589 Subordinated Voting Shares, for a total cash consideration of $54.6 million during the fiscal year ended January 31, 2025.

As at January 31, 2025, the Corporation's order backlog (1) stood at $293.1 million excluding the new orders totaling $120.0 million announced on February 26, 2025, compared with $510.9 million as at January 31, 2024. The majority of projects in hand will be progressively carried out by the second semester of the fiscal year ending January 31, 2027.

Financial Highlights

Fiscal Years Ended January 31,

2025

2024

(In thousands of Canadian dollars, and dollars per share)

$

$

Revenues

339,632

331,023

Adjusted EBITDA (2)

91,289

55,939

Income before income taxes expense

78,407

46,406

Net income for the fiscal year

56,790

37,622

—    Basic and diluted per share

1.84

1.15

Cash flows from operating activities

55,056

77,860




(In thousands)

Number

Number

Average number of outstanding shares (basic and diluted)

30,852

32,640

 

  • The order backlog, gross margin as a percentage of revenues and working capital are additional financial measures. Refer to the "Non-IFRS and Other Financial Measures" section herein for the definition of these indicators.
  • Adjusted EBITDA is a non-IFRS financial measure.  Refer to the "Non-IFRS Financial Measures and Other Financial Measures" section of this press release for the definition of this indicator
  • Work-Sharing Program

    Given the projects in the pipeline and the fabrication schedule, the Corporation has applied for and will soon received authorization from Service Canada to implement a Work-Sharing program for some of its employees at its fabrication plant in Terrebonne, Quebec. The program would come into effect on April 14, 2025, and would allow some employees to benefit from the Employment Insurance program to compensate for reduced working hours. This program, as already discussed with the union executive, will be submitted to a vote of its unionized employees on April 12, 2025. This program would allow ADF to closely manage its costs until the fabrication phase of the recently announced projects begins. As a result, approximately 200 employees would see their working hours reduced between 50% and 60% ; hours which would be compensated by the government program.

    Outlook

    "Although we announced $120.0 million in new contracts at the very beginning of the current fiscal year, the uncertainty caused by the imposition of U.S. tariffs is delaying the conclusion of new commercial agreements, and in this context, we are compelled to analyze certain contingency measures, including the implementation of the Work-Sharing Program at our plant located in Terrebonne, Quebec. In this sense, we can already confirm that revenues for the fiscal year ending January 31, 2026, will be down, mainly in the first quarters, and that our margins will also be affected by the direct and indirect impacts of U.S. tariffs," said Mr. Jean Paschini, Chairman of the Board of Directors and Chief Executive Officer.

    "Rest assured, as ADF has always done for nearly 70 years now, that our decisions will be made based on the Corporation's continued sound and prudent growth," concluded Mr. Paschini.

    Dividend

    On April 9, 2025, ADF Group announced the payment of a semi-annual dividend of $0.02 per subordinate voting share and per multiple voting shares, which will be paid on May 15, 2025, to Shareholders of Record as at April 24, 2025.

    Conference Call with Investors

    A conference call with investors is scheduled for Thursday, April 10, 2025, at 10 a.m. (Montreal time) to discuss the results of fiscal year ended January 31, 2025.

    To join the conference call without operator assistance, you can register with your phone number on https://emportal.ink/42IwHZF to receive an instant automatic reminder.

    You can also join the conference call with operator assistance by dialing 1-800-990-4777 a few minutes prior to the conference call scheduled start time.

    A replay of this conference call will be available from 1:00 p.m. on April 10, 2025, until April 17, 2025, by dialing 1-888-660-6345, followed by access code 49276 #. The conference call (audio) will also be available at the www.adfgroup.com. Members of the media are invited to join in listening mode.

    ANNUAL GENERAL MEETING OF SHAREHOLDERS FOR THE FISCAL YEAR ENDED JANUARY 31, 2025

    ADF Group Inc.'s Annual Meeting of Shareholders will be held on:

    Date:           June 10, 2025
    Time:           11 a.m.
    Location:     Imperia Hotel and Suites
                        2935 de La Pinière Boulevard, Terrebonne, Quebec

    Results for the first quarter ended April 30, 2025, will also be released at the Annual Meeting of Shareholders.

    About ADF Group Inc. | ADF Group Inc. is a North American leader in the design and engineering of connections, fabrication, including the application of industrial coatings, and installation of complex steel structures, heavy steel built-ups, as well as in miscellaneous and architectural metals for the non-residential infrastructure sector. ADF Group Inc. is one of the few players in the industry capable of handling highly technically complex mega projects on fast-track schedules in the commercial, institutional, industrial and public sectors. The Corporation operates two fabrication plants and two paint shops, in Canada and in the United States, and a Construction Division in the United States, which specializes in the installation of steel structures and other related products.

    Forward-Looking Information | This press release contains forward-looking statements reflecting ADF's objectives and expectations. These statements are identified by the use of verbs such as "expect" as well as by the use of future or conditional tenses. By their very nature these types of statements involve risks and uncertainty. Consequently, reality may differ from ADF's expectations.

    Non-IFRS Financial Measures and Other Financial Measures | Are measures derived primarily from the consolidated financial statements but are not a standardized financial measure under the financial reporting framework used to prepare the Corporation's financial statements. Therefore, readers should be careful not to confuse or substitute them with performance measures prepared in accordance with IFRS. In addition, readers should avoid comparing these non-IFRS financial measures to similarly titled measures provided or used by other issuers. The definition of these indicators and their reconciliation with comparable International Financial Reporting Standards measures issued by the International Accounting Standards Board ("IFRS Accounting Standards") is as follows:

    Adjusted EBITDA

    Adjusted EBITDA shows the extent to which the Corporation generates profits from operations, without considering the following items:

    —          Net financial expenses;
    —          Income taxes expense;
    —          Foreign exchange losses, and
    —          Depreciation and amortization of property, plant and equipment, intangible assets, and right-of-use assets.

    Net income is reconciled with adjusted EBITDA in the table below:

    Fiscal Years Ended January 31,

    2025

    2024

    (In thousands of Canadian dollars)

    $

    $

    Net income

    56,790

    37,622

    Income taxes expense

    21,617

    8,784

    Net financial expenses

    1,116

    2,573

    Amortization

    6,160

    5,800

    Foreign exchange loss

    5,606

    1,160

    Adjusted EBITDA

    91,289

    55,939

    Gross Margin as a Percentage of Revenues

    Gross margin as a percentage of revenue indicator is used by the Corporation to assess the level of profitability for a given period based on the project mix for that same period. This indicator is subject to fluctuations in project prices and also in the operational efficiency of the Corporation. The indicator of gross margin as a percentage of revenues results from dividing gross margin by revenues.

    Order Backlog

    The order backlog is a measure used by the Corporation to assess future revenue levels. The order backlog includes firm orders obtained by the Corporation, either through a firm contract or a formal notice to proceed confirmed by the client. The order backlog disclosed by the Corporation therefore includes the portion of confirmed contracts that have not been put into production.

    Working Capital

    The working capital indicator is used by the Corporation to assess whether current assets are sufficient to meet current liabilities. It is therefore equal to current assets, less current liabilities.

    All amounts are in Canadian dollars unless otherwise specified.

    CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

    As at January 31,

    2025

    2024

    (In thousands of Canadian dollars)

    $

    $

    ASSETS



    Current assets



    Cash and cash equivalents

    59,983

    72,379

    Accounts receivable

    83,910

    77,844

    Current income taxes assets

    1,586

    115

    Contract assets

    26,491

    44,862

    Inventories

    13,489

    13,534

    Investment taxes credit

    834

    3,112

    Prepaid expenses and other current assets

    3,271

    3,730

    Total current assets

    189,564

    215,576

    Non-current assets



    Property, plant and equipment

    91,886

    86,615

    Right-of-use assets

    22,119

    21,173

    Intangible assets

    4,328

    3,925

    Deferred income tax assets

    266

    Other non-current assets

    1,050

    Total assets

    307,897

    328,605

    LIABILITIES



    Current liabilities



    Accounts payable and other current liabilities

    50,236

    55,441

    Current income taxes liabilities

    6,454

    Contract liabilities

    11,484

    46,168

    Derivative financial instruments

    7,198

    Current portion of lease liabilities

    821

    827

    Current portion of long-term debt

    4,177

    3,040

    Total current liabilities

    80,370

    105,476

    Non-current liabilities



    Long-term debt

    38,208

    42,138

    Lease liabilities

    2,423

    2,839

    Deferred income taxes liabilities

    17,449

    15,876

    Other non-current liabilities

    135

    146

    Total liabilities

    138,585

    166,475

    SHAREHOLDERS' EQUITY



    Capital stock

    61,754

    68,127

    Contributed surplus

    6,179

    6,435

    Accumulated other comprehensive income

    15,536

    8,283

    Retained income

    85,843

    79,285

    Total shareholders' equity

    169,312

    162,130

    Total liabilities and shareholders' equity

    307,897

    328,605

    CONSOLIDATED STATEMENTS OF INCOME

    Fiscal Years Ended January 31,

    2025

    2024

    (In thousands of Canadian dollars, except the number of shares and the amounts per share)

    $

    $

    Revenues

    339,632

    331,023

    Cost of goods sold

    232,391

    258,102

    Gross Margin

    107,241

    72,921

    Selling and administrative expenses

    22,112

    22,782

    Net financial expenses

    1,116

    2,573

    Foreign exchange loss

    5,606

    1,160


    28,834

    26,515

    Income before income taxes expense

    78,407

    46,406

    Income taxes expense

    21,617

    8,784

    Net income for the fiscal year

    56,790

    37,622

    Earnings per share



    —      Basic and diluted per share

    1.84

    1.15

    Weighted average number of outstanding basic and diluted shares (in thousands)

    30,852

    32,640

    CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    Fiscal Years Ended January 31,

    2025

    2024

    (In thousands of Canadian dollars)

    $

    $

    Net income for the fiscal year

    56,790

    37,622

    Other comprehensive income (loss):



    Exchange differences on translation of foreign operations (a)

    7,253

    176

    Comprehensive income for the fiscal year

    64,043

    37,798



    a)

    Will subsequently be reclassified to net income.

    CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


    Capital
    Stock

    Contributed
    Surplus

    Accumulated
    Other
    Comprehensive
    Income

    Retained
    Income

    Total

    (In thousands of Canadian dollars)

    $

    $

    $

    $

    $

    Balance, February 1, 2023

    68,127

    6,435

    8,107

    42,316

    124,985

    Net income for the fiscal year

    37,622

    37,622

    Other comprehensive income

    176

    176

    Comprehensive income for the fiscal year

    176

    37,622

    37,798

    Dividends

    (653)

    (653)

    Balance, January 31, 2024

    68,127

    6,435

    8,283

    79,285

    162,130

     


    Capital
    Stock

    Contributed
    Surplus

    Accumulated
    Other
    Comprehensive
    Income

    Retained
    Income

    Total

    (In thousands of Canadian dollars)

    $

    $

    $

    $

    $

    Balance, February 1, 2024

    68,127

    6,435

    8,283

    79,285

    162,130

    Net income for the fiscal year

    56,790

    56,790

    Other comprehensive income

    7,253

    7,253

    Comprehensive income for the fiscal year

    7,253

    56,790

    64,043

    Repurchase and cancellation of shares

    (6,373)

    (256)

    (49,308)

    (55,937)

    Dividends

    (924)

    (924)

    Balance, January 31, 2025

    61,754

    6,179

    15,536

    85,843

    169,312

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    Fiscal Years Ended January 31,

    2025

    2024

    (In thousands of Canadian dollars)

    $

    $

    OPERATING ACTIVITIES



    Net income for the fiscal year

    56,790

    37,622

    Non-cash items:



    Amortization of property, plant and equipment

    4,917

    4,612

    Amortization of right-of-use assets

    745

    753

    Amortization of intangible assets

    498

    435

    Loss (gain) on derivative financial instruments

    7,403

    (1,168)

    Non-cash foreign exchange gain

    (5,298)

    (176)

    Share-based compensation

    1,386

    4,576

    Income taxes expense

    21,617

    8,784

    Investment tax credit

    (1,601)

    Net financial expenses

    1,116

    2,573

    Interest income

    2,590

    1,363

    Others

    (362)

    (583)

    Net income adjusted for non-cash items

    89,801

    58,791

    Change in non-cash working capital items (1)

    (24,855)

    19,162

    Income taxes paid

    (9,890)

    (93)

    Cash flows from operating activities

    55,056

    77,860

    INVESTING ACTIVITIES



    Acquisition of property, plant and equipment

    (8,283)

    (5,768)

    Acquisition of intangible assets

    (810)

    (720)

    Others

    384

    222

    Cash flows used in investing activities

    (8,709)

    (6,266)

    FINANCING ACTIVITIES



    Repurchase and cancellation of shares

    (54,574)

    Repayment of the long-term debt

    (3,076)

    (2,296)

    Payment of lease liabilities

    (700)

    (686)

    Dividends paid

    (924)

    (653)

    Interest paid

    (2,795)

    (3,053)

    Cash flows used in financing activities

    (62,069)

    (6,688)

    Impact of fluctuations in foreign exchange rate on cash and cash equivalents

    3,326

    280

    Net change in cash and cash equivalents during the fiscal year

    (12,396)

    65,186

    Cash, and cash equivalents, beginning of fiscal year

    72,379

    7,193

    Cash and cash equivalents, end of fiscal year

    59,983

    72,379

     

    (1)

    The following table sets out in detail the components of the "Change in non-cash working capital items":

     

    Fiscal Years Ended January 31,

    2025

    2024

    (In thousands of Canadian dollars)

    $

    $

    Accounts receivable

    159

    13,589

    Contract assets

    20,210

    (2,217)

    Inventories

    456

    (2,849)

    Prepaid expenses and other current assets

    118

    (1,213)

    Accounts payable and other current liabilities

    (9,398)

    10,749

    Contract liabilities

    (36,389)

    1,113

    Others

    (11)

    (10)

    Change in non-cash working capital items

    (24,855)

    19,162

    Segmented Information

    The Corporation operates one operational sector, being, the non-residential construction industry, primarily in the United States and Canada. This sector includes the following areas of expertise: the design and engineering of connections, fabrication, including industrial coating, and installation of complex steel structures, heavy steel built-ups, as well as miscellaneous and architectural metalwork.

    Fiscal Years Ended January 31,

    2025

    2024

    (In thousands of Canadian dollars)

    $

    $

    Revenues



    Canada

    40,836

    36,060

    United States

    298,796

    294,963


    339,632

    331,023

     

    As at January 31,

    2025

    2024

    (In thousands of Canadian dollars)

    $

    $

    Non-current assets (1)



    Canada

    68,624

    69,359

    United States

    49,709

    43,404


    118,333

    112,763

    (1)

    The non-current assets mainly include property, plant and equipment, intangible assets, right-of-use assets, investment tax credits and others non-current assets.

    Revenues from external clients were allocated to each country on the basis of the project's location.

    During the fiscal year ended January 31, 2025, 78% of the Corporation's revenues was realized with two (2) clients, each representing 10% and more of its revenues (69% with four (4) clients during the fiscal year ended January 31, 2024).

    The following table presents the breakdown of revenues for each of these clients:

    Fiscal Years Ended January 31,

    2025 (1)

    2024 (1)

    (In thousands of Canadian dollars)

    $

    $

    Client A

    45,739

    Client B

    170,351

    Client C

    42,086

    Client D

    92,240

    Client E

    93,383

    48,723


    263,734

    228,788



    (1)

    From the United States.

     

    SOURCE ADF Group Inc.